1 . Problem: – CVP Zamuna
The following data are obtained from the records of
a Manufacturing Company.
|
Tk
|
Tk.
|
Sales 4,000
units@ Tk. 25 each
Materials
consumed
Variable
overheads
Labour
Fixed
overheads
Net profit
|
-
40,000
10,000
20,000
18,000
-
|
1,00,000
-
-
-
-
88,000
12000
|
Calculate :
i.
The number of
unite by selling which the company will neither loss nor gain anything
ii.
The sales needed
to earn a profit of 20% on sales.
iii.
The extra units
which should be sold to obtain the present profit if it is proposed to reduce the selling price
by 20%.
iv.
The selling
price to be fixed to bring down its break –even- point to 500 units under
present condition.
01. Solution – Zamuna CVP
Total variable cost =
Material consumed = Tk. 40,000
Variable overheads = Tk.10,000
Labour =
Tk. 20,000
Total Tk.
70,000
Variable cost per unit = Tk. 70,000/ 4,000 units = Tk. 17.50
Contribution per unit =
Sales per unit – Variable cost per unit
= Tk. 25 - Tk.
17.50 = Tk. 7.50
i. Sales level in units at which there is neither profit nor loss:
BEP (Units )
= = 2,400 units
Req- ( ii ) sales needed to earn a profit of 20% on sales
Let X be the number of units
sold
Total sales = Variable Cost + Fixed Cost + Profit
=
25x = 17.50
x + 18,000 + (20% of 25x)
= 25x =
17.50 x + 18,000 + 5x
= 25x - 17.50x
- 5x = 18,000
= 2.50 x =
18,000
X = = 7,200 Units
Total sales 7,200 units x 25 = Tk.1,80,000 to earn a profit of 20% on sales
Req.- ( iii ) :
Present
selling price per unit =
25.00
Less: 20% reduced in
selling price =
5.00
New selling price per unit = 20.00
Less:
Variable cost per unit = 17.50
Contribution per
unit = 2.50
Units to be sold = =
= 12,000 units .
Extra
units to be sold are = ( 12,000 – 4,000) units
=
8,000 units.
Req.- ( iv) :Selling price for
BEP of 500 units.
Total variable cost
= 500 units x 17.50 =
Tk. 8,750
Fixed cost = Tk.
18,000
Total cost of 500 units =
Tk. 26,750
sales price
per unit = Tk. 26,750/ 500 units = Tk.
53.50
OR
BEP
=
Let X be the amount of contribution per
unit
500
=
50X = Tk. 18,000 X = 36
Selling price per unit =
Variable cost per unit + Contribution per unit
= Tk.17.50 + 36
= Tk.
53.50
0 Comments